| Acc. 433, Fall, 2002 | ||||||||||||||
| Book to Tax Calculation | ||||||||||||||
| Example | 1 | Example | 2 | Example | 3 | |||||||||
| Books | Adj. | Tax | Books | Adj. | Tax | Books | Adj. | Tax | ||||||
| Sales | 45,000 | 45,000 | Sales | 45,000 | 45,000 | Sales | 45,000 | 45,000 | ||||||
| CGS | (15,000) | (15,000) | CGS | (15,000) | (15,000) | CGS | (15,000) | (15,000) | ||||||
| Dividend | 0 | Dividend | 0 | Dividend | 0 | |||||||||
| Life Ins. | 0 | Life Ins. | 30,000 | (30,000) | 0 | Life Ins. | 30,000 | (30,000) | 0 | |||||
| Exp. | (6,000) | (6,000) | Exp. | (6,000) | (6,000) | Exp. | (6,000) | (6,000) | ||||||
| Fines | 0 | Fines | 0 | Fines | 0 | |||||||||
| Charity | 0 | Charity | 0 | Charity | 0 | |||||||||
| Deprec'n | 0 | Deprec'n | 0 | Deprec'n | (8,000) | (2,000) | (10,000) | |||||||
| Meals | 0 | Meals | 0 | Meals | 0 | |||||||||
| ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ||||||
| net income | 24,000 | 0 | 24,000 | 54,000 | (30,000) | 24,000 | 46,000 | (32,000) | 14,000 | |||||
| ==== | ==== | ==== | ==== | ==== | ==== | ==== | ==== | ==== | ||||||
| Is Cost of Goods Sold = for books and tax? | Why the difference in depreciation? Is this permanent or timing? | |||||||||||||
| Example | 4 | Example | 5 | Example | 6 | |||||||||
| Books | Adj. | Tax | Books | Adj. | Tax | Books | Adj. | Tax | ||||||
| Sales | 45,000 | 45,000 | Sales | 45,000 | 45,000 | Sales | 45,000 | 45,000 | ||||||
| CGS | (15,000) | (15,000) | CGS | (15,000) | (15,000) | CGS | (15,000) | (15,000) | ||||||
| Dividend | 10,000 | (7,000) | 3,000 | Dividend | 10,000 | (5,600) | 4,400 | Dividend | 10,000 | (7,000) | 3,000 | |||
| Life Ins. | 30,000 | (30,000) | 0 | Life Ins. | 30,000 | (30,000) | 0 | Life Ins. | 30,000 | (30,000) | 0 | |||
| Exp. | (6,000) | (6,000) | Exp. | (22,000) | (22,000) | Exp. | (25,000) | (25,000) | ||||||
| Fines | 0 | Fines | 0 | Fines | 0 | |||||||||
| Charity | 0 | Charity | 0 | Charity | 0 | |||||||||
| Deprec'n | (8,000) | (2,000) | (10,000) | Deprec'n | (8,000) | (2,000) | (10,000) | Deprec'n | (8,000) | (2,000) | (10,000) | |||
| Meals | 0 | Meals | 0 | Meals | 0 | |||||||||
| ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ||||||
| net/taxable | 56,000 | (39,000) | 17,000 | 40,000 | (37,600) | 2,400 | 37,000 | (39,000) | (2,000) | |||||
| ==== | ==== | ==== | ==== | ==== | ==== | ==== | ==== | ==== | ||||||
| Div. | 10,000 | 24,000 | Div. | 10,000 | 8,000 | Div. | 10,000 | 5,000 | ||||||
| 70% | 7,000 | 16,800 | 70% | 7,000 | 5,600 | 70% | 7,000 | 3,500 | ||||||
| Note: Sch. M-1 is before dividends received deduction | Why not the lower amount as in 5? What happens to the NOL? | |||||||||||||
| Example | 7 | Example | 8 | Notes: | ||||||||||
| Books | Adj. | Tax | Books | Adj. | Tax | |||||||||
| Sales | 45,000 | 45,000 | Sales | 45,000 | 45,000 | |||||||||
| CGS | (15,000) | (15,000) | CGS | (15,000) | (15,000) | |||||||||
| Dividend | 0 | Dividend | 0 | |||||||||||
| Life Ins. | 30,000 | (30,000) | 0 | Life Ins. | 30,000 | (30,000) | 0 | |||||||
| Exp. | (10,000) | (10,000) | Exp. | (10,000) | (10,000) | |||||||||
| Fines | (1,000) | 1,000 | 0 | Bad Debt | (1,000) | 300 | (700) | |||||||
| Charity | (1,000) | 150 | (850) | Charity | (1,000) | 220 | (780) | |||||||
| Deprec'n | (8,000) | (2,000) | (10,000) | Deprec'n | (8,000) | (2,000) | (10,000) | |||||||
| Meals | (3,000) | 1,500 | (1,500) | Meals | (3,000) | 1,500 | (1,500) | |||||||
| Fed. Tax | (4,718) | 4,718 | 0 | Fed. Tax | (4,718) | 4,718 | 0 | |||||||
| ---- | ---- | ---- | ---- | ---- | ---- | |||||||||
| 32,282 | (24,632) | 7,650 | 32,282 | (25,262) | 7,020 | |||||||||
| ==== | ==== | ==== | ==== | ==== | ==== | |||||||||
| Inc. Before Charity | 8,500 | Inc. Before Charity | 7,800 | |||||||||||
| 10% | 10% | 10% | 10% | |||||||||||
| ---- | ---- | |||||||||||||
| Charity | 850 | Charity | 780 | |||||||||||
| ==== | ==== | |||||||||||||
| What is the actual Federal Tax? | Why the difference in bad debts? | |||||||||||||
| Is it: | 1,148 | or | 2,678 | Is it a permanent difference? | ||||||||||
| Why the difference and why is the book number wrong? | Does Sch. M-1 show whether a difference is permanent or timing? | |||||||||||||